{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":20,"rows_kept":13,"cut":false,"hidden":false,"merged":[[10,9,10,10]]}
["banka","stanje","ukupno placeno","novo stanje",null,"Pregled plaćanja",null,null,null,null,null,"Ukupno",null,"Trosak",null,null,null,null,null,"Ukupno trosak"]
["Societe",1000000,{"$f":"SUM(F2:K2)","v":0},{"$f":"B2-C2","v":1000000},null,{"$f":"F$10*F7","v":0},{"$f":"G$10*G7","v":0},0,0,0,0,{"$f":"SUM(F2:K2)","v":0},null,{"$f":"societe(F2)","v":0},{"$f":"societe(G2)","v":0},0,0,0,{"$f":"societe(K2)","v":0},{"$f":"SUM(N2:S2)","v":0}]
["Unicredit",2000000,{"$f":"SUM(F3:K3)","v":0},{"$f":"B3-C3","v":2000000},null,{"$f":"F$10*F8","v":0},{"$f":"G$10*G8","v":0},{"$f":"H$10*H8","v":0},0,0,0,{"$f":"SUM(F3:K3)","v":0},null,{"$f":"unicredit(F3)","v":0},{"$f":"unicredit(G3)","v":0},0,0,0,{"$f":"unicredit(K3)","v":0},{"$f":"SUM(N3:S3)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F2:F3)","v":0},{"$f":"SUM(G2:G3)","v":0},0,0,0,0,{"$f":"SUM(L2:L3)","v":0},null,{"$f":"SUM(N2:N3)","v":0},{"$f":"SUM(O2:O3)","v":0},0,0,0,0,{"$f":"SUM(T2:T3)","v":0}]
[]
[]
[null,null,null,"Uzimam banka 1",null,0,0,0,0,0,0]
[null,null,null,"Uzimam banka 2",null,0,0,0,0,0,0]
[]
[null,null,null,"Sta treba uplatiti",null,200000,300000,500000,100000,300000,150000]
[null,null,null,null,null,null,null,null,null,"Ukupno za uplatu",null,{"$f":"SUM(F10:K10)","v":1550000}]
[]
[null,null,null,"Izabran iznos da/ne",null,{"$f":"SUM(F7:F8)","v":0},{"$f":"SUM(G7:G8)","v":0},0,0,0,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}