{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":22,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":38,"n_cols":13,"rows_kept":38,"cut":false,"hidden":false,"merged":[[6,0,6,1],[35,4,35,5],[36,4,36,5],[37,4,37,5],[23,1,23,4]]}
[]
[null,"Kupac!!!"]
[null,null,null,null,null,"Datum dokumenta:","2011-05-09"]
[null,"Adresa",null,null,null,null,null,true]
[null,null,null,null,null,"Datum ugradnje:","2011-05-16"]
[]
[{"$f":"datum","v":"2011-05-09"}]
[]
["R.b","Naziv elementa-opis","JM","Dimenzije:(mm) Širina x Visina","Cena po komadu","Kol","Ukupno","kvadratura za D","ukupna kvadratura","metraža za D","ukupna metraža",null,"ovde zalepi text value"]
[{"$f":"IF(B10=\"\",\"\",1)","v":""},null,null,null,null,null,{"$f":"IF(E10=\"\",\"\",E10*F10)","v":""},{"$f":"IF(D10=\"\",\"\",LEFT(D10,SEARCH(\"x\",D10)-1)*MID(D10,SEARCH(\"x\",D10)+1,LEN(D10)-SEARCH(\"x\",D10))/1000000)","v":""},{"$f":"IF(D10=\"\",\"\",H10*F10)","v":""},{"$f":"IF(D10=\"\",\"\",LEFT(D10,SEARCH(\"x\",D10)-1)/1000)","v":""},{"$f":"IF(D10=\"\",\"\",J10*F10)","v":""}]
[{"$f":"IF(B11=\"\",\"\",COUNTA(B$10:B11))","v":""},null,null,null,null,null,{"$f":"IF(E11=\"\",\"\",E11*F11)","v":""},{"$f":"IF(D11=\"\",\"\",LEFT(D11,SEARCH(\"x\",D11)-1)*MID(D11,SEARCH(\"x\",D11)+1,LEN(D11)-SEARCH(\"x\",D11))/1000000)","v":""},{"$f":"IF(D11=\"\",\"\",H11*F11)","v":""},{"$f":"IF(D11=\"\",\"\",LEFT(D11,SEARCH(\"x\",D11)-1)/1000)","v":""},{"$f":"IF(D11=\"\",\"\",J11*F11)","v":""}]
[{"$f":"IF(B12=\"\",\"\",COUNTA(B$10:B12))","v":""},null,null,null,null,null,{"$f":"IF(E12=\"\",\"\",E12*F12)","v":""},"","","",""]
[{"$f":"IF(B13=\"\",\"\",COUNTA(B$10:B13))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B14=\"\",\"\",COUNTA(B$10:B14))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B15=\"\",\"\",COUNTA(B$10:B15))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B16=\"\",\"\",COUNTA(B$10:B16))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B17=\"\",\"\",COUNTA(B$10:B17))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B18=\"\",\"\",COUNTA(B$10:B18))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B19=\"\",\"\",COUNTA(B$10:B19))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B20=\"\",\"\",COUNTA(B$10:B20))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B21=\"\",\"\",COUNTA(B$10:B21))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B22=\"\",\"\",COUNTA(B$10:B22))","v":""},null,null,null,null,null,"","","","",""]
[{"$f":"IF(B23=\"\",\"\",COUNTA(B$10:B23))","v":""},null,null,null,null,null,"","","","",""]
[null,"UKUPNO ELEMENTI:",null,null,null,{"$f":"SUM(F10:F23)","v":0},{"$f":"SUM(G10:G23)","v":0},null,{"$f":"SUM(I10:I23)","v":0},null,{"$f":"SUM(K10:K23)","v":0},null,{"$f":"SUM(M10:M23)","v":0}]
[{"$f":"IF(B25=\"\",\"\",COUNTA(B$10:B$23,B25))","v":""},null,null,null,null,null,{"$f":"IF(E25=\"\",\"\",E25*F25)","v":""}]
[{"$f":"IF(B26=\"\",\"\",COUNTA(B$10:B$23,B$25:B26))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B27=\"\",\"\",COUNTA(B$10:B$23,B$25:B27))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B28=\"\",\"\",COUNTA(B$10:B$23,B$25:B28))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B29=\"\",\"\",COUNTA(B$10:B$23,B$25:B29))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B30=\"\",\"\",COUNTA(B$10:B$23,B$25:B30))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B31=\"\",\"\",COUNTA(B$10:B$23,B$25:B31))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B32=\"\",\"\",COUNTA(B$10:B$23,B$25:B32))","v":""},null,null,null,null,null,""]
[{"$f":"IF(B33=\"\",\"\",COUNTA(B$10:B$23,B$25:B33))","v":""},null,null,null,null,null,""]
[null,null,null,null,null,"UKUPNO DODATNE STAVKE:",{"$f":"SUM(G25:G33)","v":0}]
[]
[null,null,null,null,"Ukupno:",null,{"$f":"G24+G34","v":0}]
[null,null,null,null,"Popust:",null,null,{"$f":"G37/G36","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Za Uplatu:",null,{"$f":"IF(G36=\"\",\"\",G36-G37)","v":0}]