{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":45,"n_cols":9,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,1,"Function Rf(ByVal X, ByVal Y) As Double"]
[null,null,null,null,null,null,"s = imsum(X, improduct(\"i\", Y))"]
[null,null,null,null,null,null,"Fs = imdiv(1, (imsum(s, -0.02)))"]
[null,null,null,null,null,null,"Rfs = imreal(Fs)"]
[null,null,null,null,"g = 0.02",null,"Rf = Rfs"]
[null,null,null,null,1.84,null,"End Function"]
[null,null,null,null,{"$f":"1-EXP(-theta)","v":0.84118257389307938}]
[null,null,null,null,null,2,"Function Rf1(ByVal X, ByVal Y) As Double"]
[null,null,null,null,null,null,"s = imsum(X, improduct(\"i\", Y))"]
[null,null,null,null,null,null,"theta = 1.84"]
[null,null,null,null,null,null,"Fs = impower(imsum(1, s), -1 / theta)"]
[null,null,null,null,null,null,"Rfs = imreal(Fs)"]
[null,null,null,null,null,null,"Rf1 = Rfs"]
[null,null,null,null,null,null,"End Function"]
[]
[null,null,null,null,null,3,"Function Rf2(ByVal X, ByVal Y) As Double"]
[null,null,null,null,null,null,"s = imsum(X, improduct(\"i\", Y))"]
[null,null,null,null,null,null,"theta = 1.84"]
[null,null,null,null,null,null,"alfa = 1-(imsum(1, impower(e, -theta))"]
[null,null,null,null,null,null,"Fs = improduct(imdiv(-1, thet<), imln(imsum(1, -improduct(impower(e, -s), alfa))))"]
[null,null,null,null,null,null,"Rfs = imreal(Fs)"]
[null,null,null,null,null,null,"Rf = Rfs"]
[null,null,null,null,null,null,"End Function"]
[]
[]
[]
[]
[null,"Excel Formula 1","LT VB 1","Excel Formula 2","Excel Formula 2.1","LT VB 2","Excel Formula 3","Laplace transform 3"]
[]
[1,{"$f":"EXP(A31*0.02)","v":1.0202013400267558},{"$f":"InverseLaplace(A31)","v":1.020201353245572},{"$f":"1/(EXP(GAMMALN(1/1.84)))*EXP(-A31)*A31^((1-1.84)/1.84)","v":0.22504784319650228},{"$f":"GAMMADIST(A31,1/1.84,1,0)","v":0.22504784319650228},{"$f":"InverseLaplace1(A31)","v":0.22504784549207224},{"$f":"((-1)/(LN(1-(1-EXP(-1.84)))))*(((1-EXP(-1.84))^(A31))/(A31))","v":0.4571644423331952},{"$f":"inverselaplace2(A31)","v":10.057617755436032},{"$f":"-1/LN(1-Alpha)*Alpha^A31/A31","v":0.4571644423331952}]
[2,{"$f":"EXP(A32*0.02)","v":1.0408107741923882},{"$f":"InverseLaplace(A32)","v":1.0408107880916162},{"$f":"1/(EXP(GAMMALN(1/1.84)))*EXP(-A32)*A32^((1-1.84)/1.84)","v":6.0332821533213045E-2},{"$f":"GAMMADIST(A32,1/1.84,1,0)","v":6.0332821533213038E-2},{"$f":"InverseLaplace1(A32)","v":6.0332822728223129E-2},{"$f":"((-1)/(LN(1-(1-EXP(-1.84)))))*(((1-EXP(-1.84))^(A32))/(A32))","v":0.19227938114711568},{"$f":"inverselaplace2(A32)","v":2.1150731962385656},0.19227938114711568]
[3,1.0618365465453596,1.061836561153878,{"$f":"1/(EXP(GAMMALN(1/1.84)))*EXP(-A33)*A33^((1-1.84)/1.84)","v":1.8444618050943253E-2},1.8444618050943253E-2,{"$f":"InverseLaplace1(A33)","v":1.8444618729579181E-2},{"$f":"((-1)/(LN(1-(1-EXP(-1.84)))))*(((1-EXP(-1.84))^(A33))/(A33))","v":0.10782804315993282},null,0.10782804315993282]
[4,1.0832870676749586,1.0832870830406693,5.9502872954666185E-3,5.9502872954666185E-3,{"$f":"InverseLaplace1(A34)","v":5.9502876203417062E-3},6.8027303162344746E-2,null,6.8027303162344746E-2]
[5,1.1051709180756477,{"$f":"InverseLaplace(A35)","v":1.1051709342426235},1.9769784054142481E-3,1.9769784054142476E-3,1.9769784730728252E-3,4.5778705575284774E-2,null,4.5778705575284781E-2]
[6,1.1274968515793757,1.1274968686036684,6.6920547200616058E-4,6.6920547200616058E-4,{"$f":"InverseLaplace1(A36)","v":6.6920532739709422E-4},3.2090207821092925E-2,null,3.2090207821092925E-2]
[7,1.1502737988572274,1.150273816786219,2.294575418545935E-4,2.294575418545935E-4,2.294572408487904E-4,{"$f":"((-1)/(LN(1-(1-EXP(-1.84)))))*(((1-EXP(-1.84))^(A37))/(A37))","v":2.3137477381466383E-2},null,2.3137477381466379E-2]
[8,1.1735108709918103,1.1735108898826736,7.9420619500707618E-5,7.9420619500707618E-5,7.942020077644554E-5,1.7029987429992944E-2]
[9,1.1972173631218102,{"$f":"InverseLaplace(A39)","v":1.1972173830392805},2.768767891444857E-5,2.7687678914448576E-5,2.7687172153779548E-5,1.2733625475314002E-2]
[10,1.2214027581601699,1.2214027791564006,9.7073967247710685E-6,9.7073967247710702E-6,9.7068341582080529E-6,9.6401734670836063E-3]
[11,1.2460767305873808,1.2460767527341396,3.4190986880003336E-6,3.4190986880003332E-6,3.4185009105786405E-6,7.3719508452883267E-3]
[12,1.2712491503214047,1.2712491736923661,1.2088317407210225E-6,1.2088317407210225E-6,1.2082294159835465E-6,5.6843935377651556E-3]
[13,1.2969300866657718,1.2969301113359775,4.2874761361144852E-7,4.2874761361144841E-7,4.2815310637257387E-7,4.413796418878597E-3]
[14,1.3231298123374369,1.3231298383847119,1.5248047151568532E-7,1.5248047151568532E-7,1.5191114082426798E-7,3.4476080156814722E-3]
[15,1.3498588075760032,1.3498588350920104,5.435517289689887E-8,5.4355172896898877E-8,5.3821581389870008E-8,2.7067299321116623E-3]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Tabelle3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}